as of —
₹—
Change
—
Day Open
₹—
Day High
₹—
Day Low
₹—
NSE Close — 25 Sep 2026
₹100.08
Change
-0.14 (-0.14%)
Open
₹100.99
Prev. Close
₹100.22
Day High
₹100.99
Day Low
₹98.2
Volume Analysis
Traded
667,369
Delivered
390,511
Delivery %
58.52%
End-of-day NSE price via the official Bhavcopy — updated once daily after market close, not a live tick.
Strengths, Weaknesses, Opportunities & Threats
Strengths (0)
No signal for this stock
Weaknesses (2)
- •Low return on equity (-0.19%)
- •Promoter holding is falling
Opportunities (2)
- •Strong 3-year revenue growth (31.7%)
- •FII holding has been rising
Threats (0)
No signal for this stock
Rule-based signals from the fundamentals below — not investment advice.
Pivot Levels
| Type | R3 | R2 | R1 | Pivot | S1 | S2 | S3 |
|---|---|---|---|---|---|---|---|
| Classic | ₹104.11 | ₹102.55 | ₹101.32 | ₹99.76 | ₹98.53 | ₹96.97 | ₹95.74 |
| Fibonacci | ₹102.55 | ₹101.48 | ₹100.83 | ₹99.76 | ₹98.69 | ₹98.04 | ₹96.97 |
| Camarilla | ₹100.85 | ₹100.59 | ₹100.34 | ₹99.76 | ₹99.82 | ₹99.57 | ₹99.31 |
Support/resistance levels for today, calculated from the previous trading day's high/low/close.
Absolute Returns
YTD
-14.97%
1 Week
+5.03%
1 Month
-6.79%
3 Months
-9.76%
6 Months
+9.31%
1 Year
-39.43%
2Y/3Y/5Y not shown yet — price history tracking only goes back to mid-2025 so far.
Stock Vitals
Computed from the latest available annual financials.
Graham Number
₹28.24
Current price is above the Graham Number — Benjamin Graham's estimate of fair value based on earnings and book value.
DuPont ROE Breakdown
0.54%
Net margin 1.39% × asset turnover 0.25x × equity multiplier 1.55x
Company Overview
Sector
Realty
Market Cap
₹5,428 Cr
ROE
-0.19%
Book Value
₹75.4
Face Value
₹10.0
Source: Screener.in (Consolidated figures) — data as of 27 Sep 2026. Not investment advice.
TopFund Analysis
Valor Estate Limited lands in the middle of the pack on TopFund's composite fundamentals check within the Realty sector, at 54/100. The strongest factor is Financial Strength (100/100), while Risk & Volatility (17/100) is the weakest area to weigh before deciding. Notably: Low return on equity (-0.19%); promoter holding is falling. Strong 3-year revenue growth (31.7%).
TopFund Score — Fundamentals Quality
54/100 — AverageData confidence: 76/100 (Moderate Confidence) — based on how complete and how fresh the underlying data is.
As of 27 Sep 2026 · How we calculate this →
Financial Strength
Growth
Valuation
Cash Flow
Corporate Governance
Momentum
Institutional Ownership
Business Quality
Risk & Volatility
Liquidity
From Screener.in
- +Company has reduced debt.
- +Company is expected to give good quarter
- −Company has low interest coverage ratio.
- −Company has a low return on equity of 8.52% over last 3 years.
- −Promoters have pledged 44.7% of their holding.
- −Earnings include an other income of Rs.66.4 Cr.
Not investment advice — an automated read of public fundamentals data, for research context only.
Corporate Actions
Mr. Rajeev RA resigned as Independent Director effective 25 September 2026.
Intimation of newspaper publication for 20th Annual General Meeting
Annual report FY2025-26 filed; 20th AGM on 30 Sept 2026 via VC/OAVM, with auditor appointment and director reappointment.
Source: BSE regulatory filings, via Screener.in.
Quarterly Results
Last several quarters
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2 | 68 | 143 | 144 | 7 | 3 | 330 | 537 | 840 | 137 | 529 | 87 | 111 |
| Expenses + | 12 | 19 | 63 | 115 | 15 | 181 | 312 | 560 | 870 | 95 | 439 | 166 | 88 |
| Operating Profit | -9 | 49 | 80 | 30 | -8 | -178 | 18 | -23 | -30 | 42 | 90 | -79 | 23 |
| OPM % | -376.13% | 72.04% | 56.22% | 20.6% | -123.12% | -5,111.78% | 5.44% | -4.21% | -3.56% | 30.92% | 17.06% | -90.65% | 20.81% |
| Other Income + | 6 | 915 | 401 | 9 | 11 | -4 | 11 | 35 | 75 | 1 | 7 | 51 | 8 |
| Interest | 22 | 23 | 5 | 33 | 15 | -8 | 27 | 13 | 18 | 29 | 25 | 27 | 30 |
| Depreciation | 0 | 0 | 14 | 12 | 0 | 0 | 14 | 0 | 0 | 0 | 1 | 4 | 1 |
| Profit before tax | -25 | 941 | 463 | -7 | -13 | -174 | -12 | -1 | 27 | 14 | 71 | -59 | -1 |
| Tax % | 4.52% | 5.01% | 0.0% | 91.25% | 1.7% | -36.16% | -163.41% | 46.67% | 48.36% | 30.74% | 11.94% | 0.26% | 11.76% |
| Net Profit + | -26 | 894 | 463 | -13 | -13 | -111 | 8 | -2 | 14 | 10 | 62 | -59 | -1 |
| EPS in Rs | -1 | 18 | 9 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
| Raw PDF | — | — | — | — | — | — | — | — | — | — | — | — | — |
Source: Screener.in — figures in ₹ Crores unless marked %.
Profit & Loss (Yearly)
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 263 | 206 | 141 | 120 | 365 | 169 | 25 | 219 | 698 | 357 | 1,133 | 1,593 | 864 |
| Expenses + | 247 | 265 | 224 | 358 | 466 | 405 | 134 | 317 | 1,413 | 329 | 1,252 | 1,568 | 787 |
| Operating Profit | 17 | -59 | -83 | -238 | -101 | -235 | -109 | -98 | -715 | 28 | -119 | 25 | 77 |
| OPM % | 6.0% | -29.0% | -59.0% | -199.0% | -28.0% | -139.0% | -444.0% | -45.0% | -102.0% | 8.0% | -11.0% | 1.6% | 9.0% |
| Other Income + | 29 | 140 | 142 | 74 | -34 | 97 | 282 | 527 | 709 | 1,453 | 74 | 133 | 66 |
| Interest | 53 | 86 | 96 | 119 | 160 | 261 | 334 | 286 | 54 | 83 | 93 | 99 | 111 |
| Depreciation | 14 | 14 | 11 | 6 | 2 | 1 | 1 | 1 | 0 | 26 | 53 | 6 | 7 |
| Profit before tax | -21 | -19 | -47 | -289 | -296 | -401 | -162 | 142 | -61 | 1,372 | -191 | 53 | 25 |
| Tax % | -112.0% | 19.0% | 57.0% | 4.0% | -17.0% | 10.0% | 3.0% | 85.0% | 49.0% | 4.0% | -38.0% | 49.0% | — |
| Net Profit + | 8 | -23 | -74 | -301 | -247 | -440 | -167 | 22 | -90 | 1,317 | -118 | 27 | 12 |
| EPS in Rs | 0 | -1 | -2 | -10 | -11 | -17 | -7 | 1 | -3 | 25 | -2 | 0 | 0 |
| Dividend Payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Source: Screener.in — figures in ₹ Crores unless marked %.
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserves | 3,168 | 2,595 | 2,531 | 2,260 | 1,996 | 1,314 | 1,093 | 1,630 | 1,785 | 4,477 | 4,355 | 3,549 |
| Borrowings + | 1,195 | 1,307 | 1,549 | 1,734 | 2,095 | 2,191 | 2,501 | 3,721 | 2,978 | 2,223 | 1,900 | 747 |
| Other Liabilities + | 1,863 | 1,850 | 2,188 | 2,409 | 2,648 | 2,949 | 3,508 | 3,152 | 3,332 | 1,925 | 1,754 | 1,520 |
| Total Liabilities | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
| Fixed Assets + | 481 | 243 | 431 | 353 | 348 | 212 | 153 | 75 | 72 | 2,429 | 2,427 | 161 |
| CWIP | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 6 | 0 |
| Investments | 1,707 | 1,562 | 1,556 | 1,730 | 1,741 | 1,510 | 1,399 | 1,564 | 1,728 | 800 | 1,290 | 365 |
| Other Assets + | 4,252 | 4,161 | 4,525 | 4,562 | 4,894 | 4,976 | 5,793 | 7,123 | 6,648 | 5,925 | 4,825 | 5,833 |
| Total Assets | 6,470 | 5,996 | 6,512 | 6,646 | 6,983 | 6,697 | 7,345 | 8,761 | 8,448 | 9,163 | 8,547 | 6,359 |
| Equity Capital | 243 | 243 | 243 | 243 | 243 | 243 | 243 | 259 | 352 | 538 | 538 | 542 |
Source: Screener.in — figures in ₹ Crores unless marked %.
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -208 | -71 | 555 | -40 | -195 | 227 | 95 | -267 | 96 | 237 | 540 | 939 |
| Cash from Investing Activity + | -231 | -394 | -588 | 165 | -36 | -160 | -165 | 275 | -200 | 486 | -689 | -336 |
| Cash from Financing Activity + | 417 | 472 | -94 | -102 | 326 | -63 | 75 | 86 | 52 | 18 | -595 | -580 |
| Net Cash Flow | -22 | 7 | -127 | 22 | 95 | 5 | 5 | 94 | -52 | 741 | -743 | 22 |
| CFO/OP | -1,083 | 121 | -670 | 17 | 190 | -109 | -83 | 274 | -14 | 844 | -465 | 3,764 |
| Free Cash Flow | -219 | -79 | 381 | -40 | -191 | 218 | 121 | -263 | 95 | 184 | 436 | 925 |
Source: Screener.in — figures in ₹ Crores unless marked %.
Shareholding Pattern
Quarter-by-quarter — Promoters, FII, DII & public holding trend
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 43.96% | 46.89% | 46.85% | 48.59% | 48.78% | 48.64% | 47.57% | 46.61% | 46.88% | 47.13% | 47.45% | 47.65% |
| Promoters | 53.82% | 50.89% | 47.44% | 47.38% | 47.38% | 47.37% | 47.37% | 47.43% | 47.43% | 47.45% | 47.17% | 47.17% |
| FII | 2.17% | 2.14% | 5.23% | 3.6% | 3.46% | 3.56% | 4.68% | 5.46% | 5.16% | 4.98% | 5.07% | 4.79% |
| DII | 0.04% | 0.09% | 0.49% | 0.43% | 0.37% | 0.43% | 0.38% | 0.5% | 0.5% | 0.43% | 0.29% | 0.39% |
Source: Screener.in — quarterly shareholding disclosures.
Peers Comparison
Realty — ranked by market cap
| Company | Market Cap (Cr) | P/E | P/B | ROE |
|---|---|---|---|---|
| Valor Estate Limited (this stock) | 5,428 | — | 1.33 | -0.19% |
| Man Infra Ltd | 5,251 | 24.2 | 2.31 | 9.16% |
| Kalpataru Limited | 5,771 | 47.0 | 1.41 | 2.73% |
| Puravankara Limited | 5,072 | 31.6 | 2.84 | 3.54% |
| Ganesh Housing Limited | 6,113 | 23.1 | 2.91 | 16.0% |
| Raymond Realty Limited | 4,735 | 15.7 | 3.03 | 36.3% |
| Keystone Realtors Limited | 4,611 | 39.2 | 1.61 | 2.8% |
Which Mutual Funds Hold Valor Estate Limited?
Frequently Asked Questions about Valor Estate Limited
Valor Estate Limited (DBREALTY) closed at ₹100.08 on NSE on 25 September 2026, down 0.14 (0.14%) from the previous close.
Valor Estate Limited trades on the NSE (National Stock Exchange of India) under the symbol DBREALTY.
Valor Estate Limited has a dividend yield of 0.0%.
Valor Estate Limited's 52-week high is ₹169.0 and its 52-week low is ₹83.0.
Valor Estate Limited has a market capitalisation of ₹5,428 crore.
Valor Estate Limited has a TopFund Quality Score of 54/100 (Average), a composite of profitability, balance-sheet health, growth and valuation. This is an analytical score based on public data, not personalized investment advice — see the full breakdown below before deciding.
Community Sentiment
What are other investors saying about Valor Estate Limited?
No votes yet — be the first to share your view.
Sign in to voteDiscussion
User-generated content — not investment advice, and not verified or endorsed by TopFund.
Sign in to join the discussionNo comments yet — start the discussion.