TOPFUND WHERE YOUR MONEY GROWS
Home / Stocks / Thomas Cook (india) Ltd
THOMASCOOK

Thomas Cook (india) Ltd Share Price

Live price, chart and which mutual funds hold this stock

TopFund Score: 59/100 · Average See breakdown ↓
…

as of —

₹—

Change

—

Day Open

₹—

Day High

₹—

Day Low

₹—

NSE Close — 25 Sep 2026

₹103.47

Change

-0.5 (-0.48%)

Open

₹104.0

Prev. Close

₹103.97

Day High

₹104.0

Day Low

₹102.2

Volume Analysis

Traded

209,188

Delivered

97,059

Delivery %

46.4%

End-of-day NSE price via the official Bhavcopy — updated once daily after market close, not a live tick.

Strengths, Weaknesses, Opportunities & Threats

Strengths (0)

No signal for this stock

Weaknesses (3)

  • •Low return on equity (9.21%)
  • •Promoter holding is falling
  • •Low operating margin (4.9%)

Opportunities (3)

  • •Strong 3-year EPS growth (221.5%)
  • •Strong 3-year revenue growth (18.5%)
  • •FII holding has been rising

Threats (0)

No signal for this stock

Rule-based signals from the fundamentals below — not investment advice.

Pivot Levels

Type R3 R2 R1 Pivot S1 S2 S3
Classic ₹106.04 ₹105.02 ₹104.24 ₹103.22 ₹102.44 ₹101.42 ₹100.64
Fibonacci ₹105.02 ₹104.33 ₹103.91 ₹103.22 ₹102.53 ₹102.11 ₹101.42
Camarilla ₹103.97 ₹103.8 ₹103.64 ₹103.22 ₹103.31 ₹103.14 ₹102.98

Support/resistance levels for today, calculated from the previous trading day's high/low/close.

Absolute Returns

YTD

-30.35%

1 Week

-1.49%

1 Month

-4.57%

3 Months

-4.27%

6 Months

+8.03%

1 Year

-36.42%

2Y/3Y/5Y not shown yet — price history tracking only goes back to mid-2025 so far.

Stock Vitals

Computed from the latest available annual financials.

Graham Number

₹63.48

Current price is above the Graham Number — Benjamin Graham's estimate of fair value based on earnings and book value.

DuPont ROE Breakdown

3.34%

Net margin 2.61% × asset turnover 0.42x × equity multiplier 3.05x

Company Overview

Sector

Consumer Services

Market Cap

₹4,867 Cr

P/E (TTM)

21.6

ROE

9.21%

Book Value

₹54.1

Face Value

₹1.0

Source: Screener.in (Consolidated figures) — data as of 27 Sep 2026. Not investment advice.

TopFund Analysis

Thomas Cook (india) Ltd lands in the middle of the pack on TopFund's composite fundamentals check within the Consumer Services sector, at 59/100. The strongest factor is Financial Strength (100/100), while Momentum (20/100) is the weakest area to weigh before deciding. Notably: Low return on equity (9.21%); promoter holding is falling. Strong 3-year EPS growth (221.5%).

TopFund Score — Fundamentals Quality

59/100 — Average

Data confidence: 78/100 (Moderate Confidence) — based on how complete and how fresh the underlying data is.

As of 27 Sep 2026 · How we calculate this →

Financial Strength

100

Growth

97

Valuation

52

Cash Flow

77

Corporate Governance

61

Momentum

20

Institutional Ownership

40

Business Quality

40

Risk & Volatility

43

Liquidity

31

From Screener.in

  • +Company has delivered good profit growth of 23.6% CAGR over last 5 years
  • +Promoter holding has increased by 0.94% over last quarter.
  • −Company has a low return on equity of 11.4% over last 3 years.
  • −Earnings include an other income of Rs.171 Cr.
  • −Promoter holding has decreased over last 3 years: -7.57%

Not investment advice — an automated read of public fundamentals data, for research context only.

Corporate Actions

Announcement under Regulation 30 (LODR)-Press Release / Media Release 24 Sep

Thomas Cook opens new outlet in RR Nagar, Bengaluru, expanding to 13 city outlets and 18 in Karnataka.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 22 Sep

We enclose herewith the details of Analyst/Institutional Investor meetings under the SEBI (LODR) Regulations, 2015

Announcement under Regulation 30 (LODR)-Press Release / Media Release 22 Sep

Sept. 22, 2026 press release on World Tourism Day highlights changing Indian traveller behaviours and digital payments.

Announcement under Regulation 30 (LODR)-Credit Rating 21 Sep

CRISIL reaffirmed Thomas Cook India’s AA/Stable and A1+ ratings for Rs433 crore facilities and Rs50 crore CP.

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 17 Sep

We enclose herewith the details of Analyst/Institutional Investor meetings under the SEBI (LODR) Regulations, 2015.

Source: BSE regulatory filings, via Screener.in.

Quarterly Results

Last several quarters

  Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Sales + 1,899 1,843 1,893 1,664 2,106 2,004 2,061 1,969 2,408 2,074 2,146 1,771 2,092
Expenses + 1,775 1,741 1,777 1,573 1,970 1,879 1,945 1,871 2,281 1,966 2,031 1,692 1,999
Operating Profit 124 103 116 91 136 125 116 98 127 108 114 78 93
OPM % 7.0% 6.0% 6.0% 5.0% 6.0% 6.0% 6.0% 5.0% 5.0% 5.0% 5.0% 4.4% 4.5%
Other Income + 33 28 48 29 28 43 18 50 45 64 11 35 61
Interest 26 23 24 26 22 24 26 24 24 24 24 23 23
Depreciation 30 31 33 33 34 35 37 36 36 39 41 42 42
Profit before tax 101 77 107 61 109 110 71 88 112 110 60 48 88
Tax % 28.0% 32.0% 16.0% 7.0% 33.0% 35.0% 35.0% 28.0% 34.0% 36.0% 25.0% 36.0% 28.0%
Net Profit + 71 51 91 58 73 72 47 66 74 71 45 31 64
EPS in Rs 2 1 2 1 2 1 1 1 2 1 1 1 2
Raw PDF — — — — — — — — — — — — —

Source: Screener.in — figures in ₹ Crores unless marked %.

Profit & Loss (Yearly)

  Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Sales + 3,244 6,094 8,762 11,248 6,603 6,833 795 1,888 5,048 7,299 8,140 8,398 8,082
Expenses + 3,001 5,910 8,425 10,876 6,520 6,726 1,147 2,075 4,870 6,862 7,662 7,970 7,688
Operating Profit 243 184 338 372 83 107 -352 -187 178 437 478 428 394
OPM % 7.0% 3.0% 3.9% 3.3% 1.3% 1.6% -44.0% -10.0% 3.5% 6.0% 6.0% 5.0% 4.9%
Other Income + 41 -31 84 6,005 168 76 146 55 62 134 141 156 171
Interest 71 92 132 149 73 101 62 62 89 99 95 95 94
Depreciation 41 61 91 137 67 151 148 129 124 128 142 160 165
Profit before tax 171 1 199 6,091 110 -69 -416 -322 27 345 382 330 306
Tax % 34.0% 6,392.0% 57.0% -1.0% 19.0% -74.0% -29.0% -21.0% 61.0% 21.0% 32.0% 33.0% —
Net Profit + 112 -59 86 6,131 89 -18 -295 -254 10 271 258 220 211
EPS in Rs 3 -2 1 161 2 0 -7 -5 0 6 5 5 5
Dividend Payout % 15.0% -18.0% 32.0% 0.0% 16.0% 0.0% 0.0% 0.0% 291.0% 11.0% 8.0% 11.0% —

Source: Screener.in — figures in ₹ Crores unless marked %.

Balance Sheet

  Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Reserves 1,302 1,211 1,950 8,634 8,856 1,627 1,891 1,651 1,666 2,010 2,213 2,499
Borrowings + 380 1,042 1,404 425 361 762 612 598 539 418 465 539
Other Liabilities + 1,417 2,609 3,575 3,000 3,753 3,066 2,194 2,321 3,404 3,889 4,303 4,682
Total Liabilities 3,126 4,899 6,965 12,096 13,008 5,492 4,736 4,615 5,657 6,364 7,028 7,768
Fixed Assets + 1,200 1,903 2,843 1,723 2,403 2,707 2,628 2,580 2,576 2,770 2,809 3,147
CWIP 97 53 56 13 7 12 6 14 26 60 93 10
Investments 340 134 219 7,398 7,417 100 130 129 106 134 134 287
Other Assets + 1,489 2,810 3,847 2,962 3,180 2,673 1,971 1,892 2,948 3,400 3,992 4,324
Total Assets 3,126 4,899 6,965 12,096 13,008 5,492 4,736 4,615 5,657 6,364 7,028 7,768
Equity Capital 27 37 37 37 37 38 38 44 47 47 47 47

Source: Screener.in — figures in ₹ Crores unless marked %.

Cash Flow

  Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cash from Operating Activity + 131 383 273 -244 253 120 -581 -139 649 829 717 643
Cash from Investing Activity + -607 -165 -253 -458 -263 -184 351 -123 -179 -437 -325 -384
Cash from Financing Activity + 565 548 161 477 -167 -170 335 -85 -230 -291 -183 -189
Net Cash Flow 89 766 181 -225 -178 -234 105 -347 239 101 210 69
CFO/OP 81 268 117 1 357 185 177 76 391 201 170 159
Free Cash Flow 29 113 162 -409 179 28 -595 -201 612 730 609 566

Source: Screener.in — figures in ₹ Crores unless marked %.

Shareholding Pattern

Quarter-by-quarter — Promoters, FII, DII & public holding trend

Promoter holding: 72.34% → 64.77%
  Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Others 1.21% 1.11% 1.08% 1.06% 1.03% 1.0% 1.0% 0.98% 0.97% 0.96% 0.94% 0.94%
Public 17.74% 23.88% 24.07% 22.76% 21.64% 21.21% 22.44% 22.86% 22.43% 20.98% 21.01% 21.49%
Promoters 72.34% 63.83% 63.83% 63.83% 63.83% 63.83% 63.83% 63.83% 63.83% 63.83% 63.83% 64.77%
Government 0.0% 0.06% 0.08% 0.07% 0.08% 0.09% 0.1% 0.12% 0.12% 0.11% 0.1% 0.1%
FII 0.57% 1.83% 2.29% 3.16% 3.58% 4.38% 4.52% 4.41% 5.32% 7.28% 7.56% 6.18%
DII 8.14% 9.26% 8.64% 9.1% 9.84% 9.48% 8.1% 7.78% 7.33% 6.83% 6.54% 6.53%

Source: Screener.in — quarterly shareholding disclosures.

Peers Comparison

Consumer Services — ranked by market cap

Company Market Cap (Cr) P/E P/B ROE
Thomas Cook (india) Ltd (this stock) 4,867 21.6 1.9 9.21%
Juniper Hotels Limited 4,813 26.0 1.67 6.19%
Shoppers Stop Limited 4,668 — 16.06 -6.37%
Purple Style Labs Limited 4,368 — — -513.0%
Arvind Fashions Limited 5,569 42.5 5.91 14.1%
Ss Retail Limited 5,569 93.1 — 26.5%
Mahindra Holidays Ltd 4,047 86.5 5.19 9.9%

Which Mutual Funds Hold Thomas Cook (india) Ltd?

Frequently Asked Questions about Thomas Cook (india) Ltd

Community Sentiment

What are other investors saying about Thomas Cook (india) Ltd?

No votes yet — be the first to share your view.

Sign in to vote

Discussion

User-generated content — not investment advice, and not verified or endorsed by TopFund.

Sign in to join the discussion

No comments yet — start the discussion.