as of —
₹—
Change
—
Day Open
₹—
Day High
₹—
Day Low
₹—
NSE Close — 25 Sep 2026
₹1,365.4
Change
-4.3 (-0.31%)
Open
₹1,375.6
Prev. Close
₹1,369.7
Day High
₹1,404.9
Day Low
₹1,355.0
Volume Analysis
Traded
290,729
Delivered
95,804
Delivery %
32.95%
End-of-day NSE price via the official Bhavcopy — updated once daily after market close, not a live tick.
Strengths, Weaknesses, Opportunities & Threats
Strengths (1)
- •Strong operating margin (21.0%)
Weaknesses (0)
No signal for this stock
Opportunities (2)
- •Strong 3-year EPS growth (24.7%)
- •FII holding has been rising
Threats (0)
No signal for this stock
Rule-based signals from the fundamentals below — not investment advice.
Pivot Levels
| Type | R3 | R2 | R1 | Pivot | S1 | S2 | S3 |
|---|---|---|---|---|---|---|---|
| Classic | ₹1,445.1 | ₹1,425.0 | ₹1,395.2 | ₹1,375.1 | ₹1,345.3 | ₹1,325.2 | ₹1,295.4 |
| Fibonacci | ₹1,425.0 | ₹1,405.94 | ₹1,394.16 | ₹1,375.1 | ₹1,356.04 | ₹1,344.26 | ₹1,325.2 |
| Camarilla | ₹1,379.12 | ₹1,374.55 | ₹1,369.97 | ₹1,375.1 | ₹1,360.83 | ₹1,356.25 | ₹1,351.68 |
Support/resistance levels for today, calculated from the previous trading day's high/low/close.
Absolute Returns
YTD
+91.42%
1 Week
-8.12%
1 Month
+5.89%
3 Months
+16.31%
6 Months
+126.28%
1 Year
+82.42%
2Y/3Y/5Y not shown yet — price history tracking only goes back to mid-2025 so far.
Stock Vitals
Computed from the latest available annual financials.
Graham Number
₹315.61
Current price is above the Graham Number — Benjamin Graham's estimate of fair value based on earnings and book value.
DuPont ROE Breakdown
22.52%
Net margin 16.45% × asset turnover 0.58x × equity multiplier 2.36x
Company Overview
Sector
Oil, Gas & Consumable Fuels
Market Cap
₹48,076 Cr
P/E (TTM)
38.4
ROE
16.3%
Book Value
₹173.0
Face Value
₹1.0
Source: Screener.in (Consolidated figures) — data as of 25 Sep 2026. Not investment advice.
TopFund Analysis
Aegis Logistics Limited holds up reasonably well on TopFund's composite fundamentals check within the Oil, Gas & Consumable Fuels sector, at 67/100. The strongest factor is Cash Flow (96/100), while Valuation (11/100) is the weakest area to weigh before deciding. Notably: Strong operating margin (21.0%). Strong 3-year EPS growth (24.7%).
TopFund Score — Fundamentals Quality
67/100 — GoodData confidence: 79/100 (Moderate Confidence) — based on how complete and how fresh the underlying data is.
As of 27 Sep 2026 · How we calculate this →
Financial Strength
Growth
Valuation
Cash Flow
Corporate Governance
Momentum
Institutional Ownership
Business Quality
Risk & Volatility
Liquidity
From Screener.in
- +Company is expected to give good quarter
- +Company has delivered good profit growth of 31.2% CAGR over last 5 years
- +Company has been maintaining a healthy dividend payout of 38.8%
- +Debtor days have improved from 28.4 to 21.1 days.
- −Stock is trading at 7.94 times its book value
- −Company might be capitalizing the interest cost
Not investment advice — an automated read of public fundamentals data, for research context only.
Corporate Actions
Niche99 independently assigned Aegis Logistics an ESG score of 61.
India Ratings affirmed Aegis Logistics’ bank loan ratings at IND AA/Positive and IND A1+.
Aegis Logistics will attend CLSA Hong Kong Conference on 23-24 September 2026 in Hong Kong.
Aegis Logistics will attend CLSA Hong Kong Conference on 23-24 September 2026 in Hong Kong.
Source: BSE regulatory filings, via Screener.in.
Quarterly Results
Last several quarters
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,101 | 1,235 | 1,873 | 1,837 | 1,601 | 1,750 | 1,707 | 1,705 | 1,719 | 2,294 | 1,725 | 2,594 | 2,357 |
| Expenses + | 1,905 | 1,027 | 1,662 | 1,530 | 1,369 | 1,526 | 1,474 | 1,296 | 1,479 | 2,003 | 1,428 | 1,970 | 1,643 |
| Operating Profit | 196 | 208 | 212 | 307 | 232 | 224 | 233 | 409 | 240 | 291 | 297 | 624 | 714 |
| OPM % | 9.0% | 17.0% | 11.0% | 17.0% | 15.0% | 13.0% | 14.0% | 24.0% | 14.0% | 13.0% | 17.0% | 24.0% | 30.0% |
| Other Income + | 37 | 44 | 45 | 63 | 44 | 39 | 60 | 65 | 63 | 96 | 81 | 87 | 106 |
| Interest | 30 | 27 | 30 | 29 | 31 | 30 | 51 | 52 | 33 | 24 | 26 | 63 | 48 |
| Depreciation | 33 | 34 | 34 | 33 | 37 | 37 | 37 | 41 | 42 | 52 | 53 | 53 | 53 |
| Profit before tax | 170 | 192 | 192 | 307 | 208 | 196 | 204 | 381 | 228 | 310 | 299 | 596 | 719 |
| Tax % | 22.0% | 22.0% | 21.0% | 23.0% | 24.0% | 22.0% | 22.0% | 17.0% | 23.0% | 21.0% | 22.0% | 24.0% | 24.0% |
| Net Profit + | 133 | 150 | 152 | 237 | 158 | 152 | 160 | 318 | 175 | 244 | 233 | 455 | 545 |
| EPS in Rs | 3 | 4 | 4 | 6 | 4 | 4 | 4 | 8 | 4 | 5 | 5 | 12 | 14 |
| Raw PDF | — | — | — | — | — | — | — | — | — | — | — | — | — |
Source: Screener.in — figures in ₹ Crores unless marked %.
Profit & Loss (Yearly)
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3,915 | 2,212 | 3,930 | 4,791 | 5,616 | 7,183 | 3,843 | 4,631 | 8,627 | 7,046 | 6,764 | 8,333 | 8,971 |
| Expenses + | 3,771 | 2,026 | 3,727 | 4,525 | 5,245 | 6,906 | 3,456 | 4,096 | 7,955 | 6,123 | 5,666 | 6,881 | 7,045 |
| Operating Profit | 144 | 185 | 204 | 266 | 371 | 277 | 388 | 535 | 672 | 923 | 1,098 | 1,452 | 1,926 |
| OPM % | 3.7% | 8.0% | 5.0% | 6.0% | 7.0% | 3.9% | 10.0% | 12.0% | 8.0% | 13.0% | 16.0% | 17.0% | 21.0% |
| Other Income + | 42 | 8 | 6 | 8 | 8 | 33 | 37 | 39 | 187 | 190 | 208 | 326 | 370 |
| Interest | 20 | 18 | 16 | 15 | 26 | 33 | 17 | 22 | 88 | 116 | 165 | 146 | 161 |
| Depreciation | 23 | 23 | 24 | 34 | 51 | 69 | 72 | 79 | 126 | 135 | 152 | 199 | 210 |
| Profit before tax | 142 | 153 | 169 | 225 | 302 | 208 | 336 | 472 | 645 | 861 | 989 | 1,433 | 1,925 |
| Tax % | 21.0% | 17.0% | 21.0% | 5.0% | 17.0% | 35.0% | 26.0% | 18.0% | 21.0% | 22.0% | 20.0% | 23.0% | — |
| Net Profit + | 112 | 126 | 133 | 214 | 252 | 134 | 249 | 385 | 511 | 672 | 787 | 1,107 | 1,476 |
| EPS in Rs | 3 | 3 | 4 | 6 | 7 | 3 | 6 | 10 | 13 | 16 | 19 | 26 | 36 |
| Dividend Payout % | 24.0% | 27.0% | 29.0% | 21.0% | 21.0% | 58.0% | 31.0% | 25.0% | 44.0% | 40.0% | 42.0% | 34.0% | — |
Source: Screener.in — figures in ₹ Crores unless marked %.
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserves | 394 | 471 | 804 | 1,174 | 1,358 | 1,621 | 1,901 | 2,145 | 3,497 | 3,859 | 4,596 | 6,020 |
| Borrowings + | 218 | 188 | 286 | 304 | 239 | 253 | 734 | 835 | 1,924 | 2,665 | 4,606 | 4,150 |
| Other Liabilities + | 291 | 206 | 871 | 703 | 715 | 982 | 371 | 946 | 1,613 | 1,369 | 1,843 | 4,064 |
| Total Liabilities | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 |
| Fixed Assets + | 454 | 472 | 748 | 1,282 | 1,329 | 1,699 | 1,711 | 2,376 | 3,661 | 4,139 | 5,086 | 6,363 |
| CWIP | 34 | 73 | 313 | 126 | 121 | 220 | 488 | 253 | 412 | 697 | 1,308 | 764 |
| Investments | 21 | 0 | 0 | 0 | 10 | 7 | 0 | 0 | 204 | 194 | 0 | 1,745 |
| Other Assets + | 428 | 354 | 933 | 806 | 885 | 964 | 844 | 1,333 | 2,792 | 2,899 | 4,686 | 5,398 |
| Total Assets | 937 | 899 | 1,994 | 2,214 | 2,345 | 2,890 | 3,042 | 3,961 | 7,069 | 7,929 | 11,080 | 14,269 |
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 34 | 35 | 35 | 35 | 35 | 35 | 35 |
Source: Screener.in — figures in ₹ Crores unless marked %.
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 122 | 138 | 177 | 191 | 556 | 146 | 442 | 280 | 358 | 656 | 558 | 2,028 |
| Cash from Investing Activity + | 15 | -64 | -220 | -296 | -155 | -151 | -428 | -179 | -931 | -712 | -1,463 | -2,533 |
| Cash from Financing Activity + | -77 | -83 | 47 | 184 | -143 | -126 | 61 | -304 | 1,311 | 256 | 1,283 | 1,606 |
| Net Cash Flow | 61 | -9 | 4 | 80 | 258 | -131 | 74 | -203 | 738 | 200 | 378 | 1,101 |
| CFO/OP | 93 | 97 | 101 | 94 | 167 | 78 | 127 | 69 | 113 | 96 | 69 | 167 |
| Free Cash Flow | 75 | 47 | -46 | -108 | 402 | -24 | 83 | -113 | -179 | 42 | -386 | 1,212 |
Source: Screener.in — figures in ₹ Crores unless marked %.
Shareholding Pattern
Quarter-by-quarter — Promoters, FII, DII & public holding trend
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Public | 18.5% | 18.83% | 18.8% | 17.55% | 17.29% | 16.99% | 17.52% | 18.71% | 18.76% | 18.64% | 18.67% | 18.77% |
| Promoters | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% | 58.1% |
| FII | 18.87% | 17.97% | 18.17% | 17.65% | 17.93% | 18.22% | 18.06% | 16.79% | 16.88% | 17.87% | 19.56% | 19.54% |
| DII | 4.53% | 5.08% | 4.92% | 6.71% | 6.68% | 6.69% | 6.31% | 6.4% | 6.25% | 5.41% | 3.67% | 3.6% |
Source: Screener.in — quarterly shareholding disclosures.
Peers Comparison
Oil, Gas & Consumable Fuels — ranked by market cap
| Company | Market Cap (Cr) | P/E | P/B | ROE |
|---|---|---|---|---|
| Aegis Logistics Limited (this stock) | 48,076 | 38.4 | 7.92 | 16.3% |
| Petronet Lng Limited | 42,975 | 10.2 | 1.92 | 18.3% |
| Aegis Vopak Terminals Ltd | 32,032 | 118.0 | 7.47 | 11.0% |
| Mrpl | 28,848 | 10.4 | 2.04 | 14.5% |
| Adani Total Gas Limited | 67,352 | 107.0 | 13.85 | 14.4% |
| Gujarat Energy Limited | 22,147 | 11.4 | 0.89 | 10.2% |
| Chennai Petroleum Corp Lt | 20,832 | 5.02 | 1.88 | 31.8% |
Which Mutual Funds Hold Aegis Logistics Limited?
Frequently Asked Questions about Aegis Logistics Limited
Aegis Logistics Limited (AEGISLOG) closed at ₹1,365.4 on NSE on 25 September 2026, down 4.3 (0.31%) from the previous close.
Aegis Logistics Limited trades on the NSE (National Stock Exchange of India) under the symbol AEGISLOG.
Aegis Logistics Limited has a trailing twelve-month P/E (price-to-earnings) ratio of 38.4.
Aegis Logistics Limited has a dividend yield of 0.64%.
Aegis Logistics Limited's 52-week high is ₹1,529.0 and its 52-week low is ₹576.0.
Aegis Logistics Limited has a market capitalisation of ₹48,076 crore.
Aegis Logistics Limited has a TopFund Quality Score of 67/100 (Good), a composite of profitability, balance-sheet health, growth and valuation. This is an analytical score based on public data, not personalized investment advice — see the full breakdown below before deciding.
Community Sentiment
What are other investors saying about Aegis Logistics Limited?
No votes yet — be the first to share your view.
Sign in to voteDiscussion
User-generated content — not investment advice, and not verified or endorsed by TopFund.
Sign in to join the discussionNo comments yet — start the discussion.